

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.000446 | 0.00026 | - | - | |
COGS | - | - | - | 0.00026 | - | - | |
Gross Profit | - | - | 0.000446 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0704) | (0.0773) | (0.752) | (0.596) | (0.60009) | (0.377235) | |
Total Operating Expenses | 0.0704 | 0.0773 | 0.752208 | 0.596317 | 0.60009 | 0.37696 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.171823) | (0.389448) | (0.209068) | (0.349291) | (0.297505) | (0.304819) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.237) | (0.228) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | 0.231656 | (1.311) | (0.961) | (0.292) | (0.897595) | (0.682253) | |
Supplemental | |||||||
EBIT | 0.403479 | (0.921) | (0.752) | - | - | - | |
EBITDA | 0.640037 | (0.692515) | (0.584105) | 0.0573 | (0.60009) | (0.377235) | |