

| 2016 | 2017 | 2018 | 2019 | 2020 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 470 | 464 | 478 | 549.1 | 578.4 | 567.9 | |
COGS | 56.52 | 29.48 | 33.28 | 58.73 | 63.95 | 66.07 | |
Gross Profit | 413.5 | 434.5 | 444.7 | 490.3 | 514.5 | 501.9 | |
Operating Expenses & Income | |||||||
Operating Income | 377.2 | 397.7 | 404.1 | 450.3 | 466.3 | 462.3 | |
Total Operating Expenses | 92.79 | 66.28 | 73.89 | 98.78 | 112.1 | 105.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11.54 | 10.51 | 14.93 | 10.73 | 13.33 | 51.36 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (198) | |
Interest Income | 5.249 | 24.32 | 19.92 | 17.16 | 25.61 | 5.236 | |
Income Tax Expense | 14.78 | 133.7 | 94.46 | 161.6 | 103.8 | 117.1 | |
Net Income | |||||||
Net Income | 366.3 | 355.4 | 276.5 | 463.4 | 260.1 | 595.6 | |
Supplemental | |||||||
EBIT | 598.9 | 734.2 | 621.9 | 881.1 | 590 | - | |
EBITDA | - | 734.2 | 621.9 | 881.1 | 590 | 1,154.6 | |