
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 834.1 | 2,166.8 | 1,644.3 | 341.4 | 261.2 | |
COGS | 207.2 | 471 | 452.5 | 90.88 | 73.88 | |
Gross Profit | 626.8 | 1,695.8 | 1,191.8 | 250.5 | 187.3 | |
Operating Expenses & Income | ||||||
Operating Income | (110) | 486.6 | (325.9) | (108) | (150.6) | |
Total Operating Expenses | 944.1 | 1,680.2 | 1,970.2 | 538.7 | 411.8 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 236.8 | 341.8 | 451.4 | 68.65 | 43.71 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (10.69) | (3.661093) | (4.938025) | (13.9) | (13.34) | |
Interest Income | 0.0147 | 0.0224 | 6.023795 | 2.314 | 1.81 | |
Income Tax Expense | - | - | 0.758552 | - | - | |
Net Income | ||||||
Net Income | (190.4) | 623.3 | (88.33) | (104.2) | (130.6) | |
Supplemental | ||||||
EBIT | (443.7) | 337.8 | (343.7) | (90.26) | (117.2) | |
EBITDA | (100.4) | 924.8 | 286.3 | 21.28 | (31.71) | |