
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 3.841 | 3.856 | 1.554 | 38.63 | 40.36 | |
COGS | - | 3.035 | 3.656 | 0.579 | 32.44 | 33.27 | |
Gross Profit | - | 0.806 | 0.2 | 0.975 | 6.194 | 7.09 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0668) | (46.95) | (3.38481) | (47.42) | (91.8) | (89.21) | |
Total Operating Expenses | 0.0668 | 47.76 | (0.27119) | 48.39 | 97.99 | 96.3 | |
R&D Expenses | - | 24.3 | 18.11 | 25.09 | 42.52 | 39.08 | |
Selling General & Admin Expenses | - | 15.66 | 17.3 | 22.41 | 54.27 | 56.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (57.04) | (38.98) | - | - | - | |
Interest Income | - | - | 5.751596 | 2.465138 | - | - | |
Income Tax Expense | - | 0.534 | 1.027644 | (0.952) | 0.217 | 0.154 | |
Net Income | |||||||
Net Income | (0.0659) | (104.6) | 1.339142 | (61.2) | (206.9) | (81.8) | |
Supplemental | |||||||
EBIT | - | (47.06) | (5.42481) | (47.63) | (91.8) | 32.41 | |
EBITDA | (0.0659) | (44.31) | (3.38481) | (46.75) | (90.6) | 33.6 | |