
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 3.841 | 3.856 | 1.554 | 38.63 | 50.37 | |
COGS | - | 3.035 | 3.656 | 1.465 | 33.63 | 44.49 | |
Gross Profit | - | 0.806 | 0.2 | 0.089 | 4.999 | 5.876999 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0668) | (1.523929) | (3.38481) | (47.42) | (91.8) | (97.93) | |
Total Operating Expenses | 0.0668 | 1.523929 | 3.38481 | 47.51 | 96.8 | 103.8 | |
R&D Expenses | - | 24.3 | 18.11 | 25.09 | 42.52 | 39.95 | |
Selling General & Admin Expenses | - | 15.66 | 17.3 | 22.41 | 54.27 | 63.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (57.04) | (38.98) | - | - | - | |
Interest Income | - | - | 5.751596 | 2.465138 | - | - | |
Income Tax Expense | - | 0.791758 | 1.027644 | (0.952) | 0.217 | 0.383 | |
Net Income | |||||||
Net Income | (0.0659) | 1.673607 | 1.339142 | (61.2) | (206.9) | (81.02) | |
Supplemental | |||||||
EBIT | - | (1.523929) | (3.38481) | (47.42) | (91.8) | (97.93) | |
EBITDA | (0.0659) | 1.227071 | (1.34481) | (46.53) | (90.6) | (96.98) | |