
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 14.23 | 16.23 | 38.54 | 66.87 | 81.65 |
COGS | 1.835204 | 14.48 | 23.59 | 57.72 | 83.91 |
Gross Profit | 12.4 | 1.743285 | 14.95 | 9.148285 | (2.253) |
Operating Expenses & Income | |||||
Operating Income | (89.22) | (52.16) | (36.63) | (47.74) | (52.13) |
Total Operating Expenses | 101.6 | 53.91 | 51.58 | 56.89 | 133.8 |
R&D Expenses | 2.949575 | 1.199543 | 0.672883 | 0.669321 | 0.344 |
Selling General & Admin Expenses | 75.91 | 37.45 | 31.47 | 30.45 | 45.12 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.279242) | (7.398454) | (14.76) | (8.993826) | (8.189) |
Interest Income | 3.661317 | 0.488986 | 0.113422 | 0.0271 | 0.037 |
Income Tax Expense | (0.865001) | 10.91 | (0.555638) | (0.854581) | - |
Net Income | |||||
Net Income | (253.5) | (232.4) | (53.7) | (48.1) | (105.5) |
Supplemental | |||||
EBIT | (254.8) | (211.3) | (36.19) | (40.27) | - |
EBITDA | (249.3) | (202.1) | (18.66) | (28.57) | - |