

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0656 | 0.0487 | 0.02 | 0.0646 | 0.0979 | 0.0668 | |
Gross Profit | (0.0656) | (0.0487) | (0.02) | - | (0.0979) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.347) | (1.972) | (1.315) | (0.002078) | (3.317) | (4.110551) | |
Total Operating Expenses | 3.347 | 1.972 | 1.295 | 0.002078 | 3.071493 | 4.125392 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.367 | 1.972 | 1.229 | 1.982 | 2.43 | 3.035 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000001 | -0 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (22.58) | (1.961) | (1.46) | (0.002556) | (3.444) | (3.349778) | |
Supplemental | |||||||
EBIT | (3.347) | (1.972) | (1.46) | (0.002078) | (3.169414) | (4.192144) | |
EBITDA | (2.580518) | (1.406056) | (1.386) | (0.001863) | (3.071495) | (4.125393) | |