

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 617,826.7 | 698,214.2 | 125,465.9 | 144,836.6 | 147,119.6 | 148,564.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 54,456.6 | 47,494.5 | 7,315.6 | 8,805.5 | 8,733.1 | 9,087.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (447,474.2) | (896,595.8) | (176,689.9) | (168,990.8) | (218,451.4) | (228,446.9) | |
Interest Income | 834,426.7 | 1,362,152.2 | 265,438.6 | 273,505.3 | 319,462.1 | 330,433.6 | |
Income Tax Expense | 27,040.7 | 53,095.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 124,910.3 | 175,491.6 | 29,861 | 26,358.9 | 13,698.1 | 12,272 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |