
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,284.7 | 51.3 | 669.1 | 1,013.4 | 1,058.1 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 2,915.5 | (532.7) | (585.3) | (410.1) | (88.4) |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 283 | 325 | 401.2 | 476.8 | 512.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (38.9) | (38.7) | (40.6) | (39.3) | (40.9) |
Interest Income | 76.5 | 52.1 | 62.6 | 64.6 | 140.6 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 308.7 | 483.3 | 1,026.8 | 1,130.3 | 913.4 |
Supplemental | |||||
EBIT | - | 622.7 | 1,295 | 1,462.8 | 1,187.4 |
EBITDA | - | - | - | - | - |