
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,909 | 26,259 | 31,115 | 32,041 | 36,099 | 37,537 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 10,118 | 8,629 | 12,272 | 11,709 | 12,824 | 13,364 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5,577) | (11,012) | (36,893) | (46,517) | (42,050) | (39,534) | |
Interest Income | 19,887 | 26,897 | 55,574 | 65,985 | 63,537 | 61,437 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 7,754 | 13,537 | 4,425 | 7,318 | 8,709 | 9,731 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |