

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,509.4 | 3,868.4 | 78,090 | 80,672 | 85,213 | 88,089 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,687.6 | 1,454 | 30,712 | 29,745 | 30,823 | 31,717 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (389.6) | (1,322.2) | (78,358) | (89,618) | (83,072) | (83,190) | |
Interest Income | 2,464.1 | 3,822.3 | 133,258 | 143,713 | 142,864 | 144,711 | |
Income Tax Expense | 266.1 | 187.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,071.7 | 762.6 | 9,228 | 12,682 | 14,306 | 16,027 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |