
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (1.332) | (1.072) | (1.193) | (1.247) | (1.513) |
Total Operating Expenses | 1.332 | 1.072 | 1.193 | 1.247 | 1.513 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.439 | 0.286 | 0.402 | 0.465 | 0.39 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (0.643) | (0.037) | - |
Interest Income | - | - | 0.675 | 0.22 | 0.001 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.762) | (2.514) | (2.954) | (1.095) | (1.446) |
Supplemental | |||||
EBIT | - | (2.514) | (2.311) | (1.058) | (1.446) |
EBITDA | - | (2.514) | (2.311) | (1.058) | (1.446) |