
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,351.3 | 8,153 | 10,249.1 | 9,024.3 | 59,402 | 61,987 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,422.3 | 1,347.5 | 1,936.9 | 1,824.3 | 12,601 | - | |
Total Operating Expenses | 5,589.4 | 6,805.5 | 8,312.2 | 7,199.9 | 46,801 | 47,803 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 562.9 | 646.2 | 846.1 | 736 | 4,699 | 4,728 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (88.31) | (107.8) | (138.5) | (119.9) | (764) | (800) | |
Interest Income | 1.974475 | 115.6 | 30.91 | 35.29 | 475 | 464 | |
Income Tax Expense | 229.2 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,532.7 | 992.4 | 1,860.4 | 1,500.8 | 10,310 | 11,185 | |
Supplemental | |||||||
EBIT | 1,413.5 | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |