
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3,449 | 1,712.3 | 1,218.7 | 883.4 | 7,645 | 6,074.7 |
COGS | 1,512 | 197.7 | 219.5 | 174.8 | 1,285 | 1,030.2 |
Gross Profit | 1,937 | 1,514.6 | 999.3 | 708.6 | 6,360 | 5,044.6 |
Operating Expenses & Income | ||||||
Operating Income | 1,566 | 990.7 | 443.9 | 224.8 | 2,452 | 1,873 |
Total Operating Expenses | 1,883 | 721.5 | 774.8 | 658.6 | 5,193 | 4,201.7 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 270 | 201.1 | 213.1 | 182.4 | 1,501 | 1,200.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (62) | (15.13) | (18.75) | (19.1) | (220) | (174.8) |
Interest Income | - | 11.92 | 2.885051 | 2.913517 | 176 | 141.4 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 1,158 | 769 | 334.9 | 181.4 | 1,717 | 1,291.4 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |