
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 1.07 | 7,124.6 | 9,828.7 | 8,156.5 |
COGS | - | 4,154.6 | 6,128.1 | 5,117.5 |
Gross Profit | 1.07 | 2,970 | 3,700.6 | 3,038.9 |
Operating Expenses & Income | ||||
Operating Income | (26.86) | 456.5 | 820.3 | 244.3 |
Total Operating Expenses | 27.93 | 6,668 | 9,008.4 | 7,912.2 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 17.02 | 152.7 | 128.1 | - |
Earnings from Continuing Operations | ||||
Interest Expense | (4.082) | (366.6) | (328.3) | (269.5) |
Interest Income | 0.097 | 44.26 | 46.62 | 78.37 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (21.16) | (711.3) | 284.7 | 59.8 |
Supplemental | ||||
EBIT | (18.42) | (579) | 705.6 | 309 |
EBITDA | (18.42) | 489.7 | 2,109 | 1,317.6 |