
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,407.2 | 604.3 | 640.6 | 1,062.5 | 7,181.3 | 6,282.9 | |
COGS | 227.6 | 119.2 | 86.7 | 145.3 | 1,020.2 | 1,292 | |
Gross Profit | 1,179.6 | 485.1 | 553.9 | 917.2 | 6,161.1 | 4,990.9 | |
Operating Expenses & Income | |||||||
Operating Income | 552.2 | (512.7) | (9.124799) | 373.4 | 1,435.4 | 738.7 | |
Total Operating Expenses | 854.9 | 1,117 | 649.7 | 689 | 5,745.9 | 5,544.2 | |
R&D Expenses | 231.8 | 440.1 | 273 | 237.7 | 1,670.6 | 1,926.4 | |
Selling General & Admin Expenses | 282.4 | 399.3 | 283.1 | 316.4 | 2,639.8 | 2,220.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.234155) | (16.82) | (3.529448) | (11.61) | (20.7) | (111.6) | |
Interest Income | - | 16.82 | 14.22 | 95.88 | 66.25 | 1,137.3 | |
Income Tax Expense | (107.2) | - | - | - | - | - | |
Net Income | |||||||
Net Income | 650.5 | (496.6) | 19.55 | 417.5 | 1,260.3 | (987.8) | |
Supplemental | |||||||
EBIT | 802.4 | - | - | - | - | - | |
EBITDA | 563.7 | - | - | - | - | - | |