
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 17,337,047 | 24,242,944 | 28,509,558 | 27,885,561 | 27,494,931 | 27,924,675 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 6,923,775 | 8,209,122 | 9,469,791 | 10,047,745 | 10,245,648 | 10,672,749 |
Earnings from Continuing Operations | ||||||
Interest Expense | (4,351,556) | (8,442,470) | (16,668,295) | (15,023,911) | (12,061,226) | (11,782,461) |
Interest Income | 15,665,191 | 25,434,247 | 36,467,471 | 33,787,977 | 30,051,420 | 30,005,356 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 4,086,795 | 6,783,490 | 6,116,936 | 6,267,744 | 3,820,634 | 3,540,081 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |