
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,962,875.3 | 6,065,384 | 768,585 | 746,386 | 760,713 | 827,632 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,521,185.8 | 1,574,684.3 | 93,680 | 95,051 | 73,711 | 164,095 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,275,669.8) | (3,890,836.9) | (630,133) | (651,675) | (580,488) | (553,208) | |
Interest Income | 7,664,018 | 8,640,051.4 | 1,247,366 | 1,241,557 | 1,153,262 | 1,154,120 | |
Income Tax Expense | 539,892.5 | 434,631.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,192,746.2 | 2,391,807.6 | 332,653 | 335,577 | 338,906 | 329,835 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |