
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 822,643 | 782,566 | 768,585 | 746,386 | 760,713 | 792,810 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 91,236 | 102,452 | 93,680 | 95,051 | 73,711 | 202,707 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (451,914) | (526,904) | (630,133) | (651,675) | (580,488) | (568,058) | |
Interest Income | 1,057,334 | 1,170,573 | 1,247,366 | 1,241,557 | 1,153,262 | 1,153,403 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 302,513 | 324,727 | 332,653 | 335,577 | 338,906 | 329,913 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |