

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.733 | 3.684 | 1.426 | 4.813 | 1.646 | - | |
Gross Profit | (0.733) | (3.684) | (1.426) | (4.813) | (1.646) | - | |
Operating Expenses & Income | |||||||
Operating Income | (46.31) | (54.14) | (74.66) | (125.1) | (172.2) | (185.5) | |
Total Operating Expenses | 46.31 | 54.14 | 74.66 | 125.1 | 172.2 | 185.5 | |
R&D Expenses | 32.49 | 39.3 | 55.42 | 97.2 | 142.7 | 157.8 | |
Selling General & Admin Expenses | 13.82 | 14.84 | 19.24 | 27.94 | 29.57 | 27.71 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.733) | (1.178) | - | (0.748) | (2.004) | (2.292) | |
Interest Income | 0.024 | 1.164 | 6.985 | 10.03 | 6.031 | 4.21 | |
Income Tax Expense | (0.757) | (1.164) | - | - | - | - | |
Net Income | |||||||
Net Income | (45.53) | (51.81) | (67.67) | (115.9) | (167.9) | (181.3) | |
Supplemental | |||||||
EBIT | (46.31) | (54.14) | (67.67) | (115.1) | (165.9) | (179) | |
EBITDA | (45.58) | (52.96) | (66.25) | (113.4) | (164.2) | (176.9) | |