
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 10.74 | 27.24 | 137.1 | 105.5 | 117.6 |
COGS | 16.37 | 33.54 | - | - | - |
Gross Profit | (5.628201) | (6.295515) | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (22.34) | (35.63) | - | - | - |
Total Operating Expenses | 33.08 | 62.88 | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.254182 | 2.227148 | 4.864 | 5.74 | 6.036 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.041849) | (8.592907) | (30.85) | (39.55) | (32.74) |
Interest Income | 2.000941 | 14.19 | 52.35 | 58.86 | 55.79 |
Income Tax Expense | 1.403171 | 8.640838 | - | - | - |
Net Income | |||||
Net Income | 5.072548 | 25.62 | 22.71 | 14.21 | 13.56 |
Supplemental | |||||
EBIT | (20.53) | (19.12) | - | - | - |
EBITDA | - | (30.89) | - | - | - |