

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0559 | 0.0861 | 0.0887 | 0.0909 | 0.0774 | 0.116321 | |
COGS | 0.0196 | 0.0201 | 0.0207 | 0.0021 | 0.0021 | 0.002161 | |
Gross Profit | 0.0364 | 0.066 | 0.0681 | 0.0888 | 0.0753 | 0.11416 | |
Operating Expenses & Income | |||||||
Operating Income | 0.006707 | 0.0412 | 0.0349 | (0.0677) | (0.0419) | (0.096) | |
Total Operating Expenses | 0.0297 | 0.0248 | 0.0331 | 0.156467 | 0.117179 | 0.210177 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0128 | 0.0126 | 0.0212 | 0.0936 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0372 | 0.0591 | 0.007677 | (0.0154) | 0.002727 | 0.003287 | |
Net Income | |||||||
Net Income | 0.0954 | 0.150944 | 0.0197 | (0.0431) | 0.0117 | 0.121156 | |
Supplemental | |||||||
EBIT | 0.006707 | 0.0412 | 0.0349 | (0.0585) | (0.0419) | (0.096) | |
EBITDA | 0.007952 | 0.0431 | 0.037 | (0.0564) | (0.0398) | (0.0939) | |