
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.000577 | 0.0363 | 0.0113 | 0.005061 | |
COGS | - | - | 0.009214 | 0.0369 | - | - | |
Gross Profit | - | - | 0.000577 | 0.0363 | 0.0113 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0611) | (0.249152) | (0.308827) | (0.392094) | (0.282284) | (0.415831) | |
Total Operating Expenses | 0.0611 | 0.249152 | 0.309404 | 0.428413 | 0.293538 | 0.402464 | |
R&D Expenses | - | 0.103 | 0.130292 | 0.000494 | 0.0989 | 0.198387 | |
Selling General & Admin Expenses | 0.0611 | 0.146151 | 0.169897 | 0.391063 | 0.0183 | 0.159063 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.111956) | (0.236458) | (0.316123) | (0.134124) | (0.122965) | |
Interest Income | - | 0.000013 | 0.001946 | 0.003683 | 0.004358 | 0.00451 | |
Income Tax Expense | - | 0.111943 | 0.236458 | - | - | - | |
Net Income | |||||||
Net Income | (0.0611) | (0.356479) | (0.539041) | (0.692956) | (0.407797) | (0.646705) | |
Supplemental | |||||||
EBIT | (0.0611) | (0.0611) | (0.302581) | (0.376833) | (0.286537) | - | |
EBITDA | - | (0.249152) | (0.293367) | (0.339977) | (0.249681) | - | |