
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 3.327 | 37.18 | 43.58 | |
COGS | 1.939 | 0.002926 | 1.342 | 10.03 | 35.14 | 42.6 | |
Gross Profit | (1.939) | (0.002926) | (0.178) | (6.176) | 2.042 | 0.985 | |
Operating Expenses & Income | |||||||
Operating Income | 0.707341 | (0.286915) | (3.156) | (12.61) | (8.793) | (11.35) | |
Total Operating Expenses | 0.985801 | 0.062 | 2.05 | 5.911 | 10.84 | 11.88 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.985801 | 0.062 | 2.958 | 5.324 | 4.469 | 5.512 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0141) | (0.886177) | (2.625) | (2.937691) | |
Interest Income | 0.00395 | 0.000792 | 0.0152 | 0.025 | 0.001578 | 0.100741 | |
Income Tax Expense | 3.629 | (0.429067) | (0.0352) | 0.886177 | 0.000005 | 1.194638 | |
Net Income | |||||||
Net Income | (6.554) | 0.157833 | (3.101) | (13.44) | (11.49) | (14.23) | |
Supplemental | |||||||
EBIT | 0.707341 | (0.286915) | (3.156046) | (12.55) | (8.87) | (11.29) | |
EBITDA | 0.719383 | (0.286915) | (3.15) | (10.98) | (4.518) | (6.353014) | |