
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23.23 | 22.68 | - | - | - | - | |
COGS | 53.62 | 44.48 | - | - | - | - | |
Gross Profit | (30.39) | (21.8) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (34.02) | (24.23) | (2.297) | (1.911) | (1.967) | (1.689) | |
Total Operating Expenses | 57.24 | 46.91 | 2.297 | 1.911 | 1.967 | 1.689 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.629 | 2.431 | 2.297 | 1.911 | 1.967 | 1.689 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (53.62) | (44.48) | (36.71) | (31.73) | (24.63) | (24.18) | |
Interest Income | 23.23 | 22.68 | 21.96 | 24.78 | 40.69 | 41.56 | |
Income Tax Expense | (3.287) | (6.737) | 13.73 | (0.574) | - | - | |
Net Income | |||||||
Net Income | 33.45 | 23.08 | 283.4 | 733 | 402 | 7.631 | |
Supplemental | |||||||
EBIT | (34.02) | (24.23) | (2.297) | (10.67) | - | - | |
EBITDA | - | - | 333.9 | 764.2 | - | - | |