

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 184.8 | 0.874 | 229.3 | 802.9 | 1,206.9 | 1,601.4 | |
COGS | - | - | - | 15.2 | 77.06 | 104.7 | |
Gross Profit | 184.8 | 0.874 | 229.3 | 787.7 | 1,129.8 | 1,496.7 | |
Operating Expenses & Income | |||||||
Operating Income | (28.02) | (379.7) | (524.5) | (421.9) | (384.4) | (368.2) | |
Total Operating Expenses | 212.7 | 383.1 | 753.8 | 1,209.6 | 1,514.2 | 1,864.9 | |
R&D Expenses | 149.8 | 241.4 | 357.5 | 414.7 | 499.5 | 557.9 | |
Selling General & Admin Expenses | 62.88 | 102.8 | 210.6 | 259.5 | 333 | 452.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.325) | (0.393) | (7.108) | (12.53) | (73.2) | (115.2) | |
Interest Income | 0.926 | 56.43 | 11.08 | 12.53 | 29.09 | 4.509 | |
Income Tax Expense | 0.077 | 0.36 | (3.836) | 2.851 | 9.168 | 12.04 | |
Net Income | |||||||
Net Income | (32.58) | (436.5) | (509.5) | (412.3) | (466.2) | (480.4) | |
Supplemental | |||||||
EBIT | (26.95) | (381.7) | (558.9) | (434.9) | (384.4) | (370.8) | |
EBITDA | (25.13) | (378.9) | (524.5) | (421.9) | (367.8) | (365.5) | |