
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | 15.39 | - | - |
COGS | 0.859 | 0.549 | - | 14.54 | - | 1.061 |
Gross Profit | (0.859) | (0.549) | - | 0.846 | - | (1.061) |
Operating Expenses & Income | ||||||
Operating Income | (7.991) | (12.4) | (12.46) | (8.658) | (35.34) | (59.27) |
Total Operating Expenses | 7.991 | 12.4 | 12.46 | 24.05 | 35.34 | 59.27 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 6.693 | 10.97 | 8.938 | 7.356 | 18.26 | 32.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.059) | (0.045) | (0.026) | (0.03) | (19.43) | (21.37) |
Interest Income | 0.221 | 0.505 | - | 0.387 | 0.501 | 0.988 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (2.948) | (10.81) | (10.43) | (31.51) | (390.4) | (469.2) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |