

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 295.8 | 294.9 | 0.35 | 0.652 | 3.498 | 4.216 | |
COGS | 174 | 185.9 | 119.3 | - | 1.639 | - | |
Gross Profit | 121.9 | 109 | 0.35 | 0.652 | 1.859 | 3.28 | |
Operating Expenses & Income | |||||||
Operating Income | (15.31) | (24.68) | (51.88) | (53.09) | (52.06) | (52.38) | |
Total Operating Expenses | 134.8 | 133.7 | 52.23 | 53.74 | 53.92 | 55.66 | |
R&D Expenses | 28.44 | 24.57 | 40.62 | 38.82 | 38.2 | 38.17 | |
Selling General & Admin Expenses | 52.33 | 51.82 | 11.61 | 14.92 | 17.36 | 17.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.32) | (6.26) | (4.662) | - | - | - | |
Interest Income | - | 0.904 | 2.808 | 1.33 | 2.174 | 2.043 | |
Income Tax Expense | 1.087 | 1.151 | (0.525) | - | - | - | |
Net Income | |||||||
Net Income | (31.15) | (32.49) | (49.29) | (51.79) | (80.4) | (107.2) | |
Supplemental | |||||||
EBIT | (15.31) | (45) | (51.88) | (53.09) | (52.06) | - | |
EBITDA | 7.491 | (25.08) | (50.2) | (51.39) | (50.42) | (73.17) | |