
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,433.2 | 956.3 | 1,716.8 | 1,867.6 | 2,265.4 | 2,375.1 | |
COGS | 772.2 | 103.3 | 122.3 | 129.5 | 156.1 | 158.8 | |
Gross Profit | 4,661.1 | 853.1 | 1,594.5 | 1,738.1 | 2,109.2 | 2,216.3 | |
Operating Expenses & Income | |||||||
Operating Income | (1,016.5) | 71.26 | 533.4 | 463.6 | 873.9 | 865.7 | |
Total Operating Expenses | 6,449.7 | 885.1 | 1,183.4 | 1,404 | 1,391.5 | 1,509.4 | |
R&D Expenses | 3,516.4 | 473.8 | 637.7 | 683.6 | 516.9 | 538.9 | |
Selling General & Admin Expenses | 2,169.5 | 308.8 | 424.5 | 583.7 | 708.2 | 779.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.35) | (1.212) | (1.275) | (0.999) | (5.647) | (5.878) | |
Interest Income | 1.547003 | 2.657 | 24.71 | 84.37 | 64.83 | 67.54 | |
Income Tax Expense | (192.9) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (818.2) | 55.55 | 431.4 | 428.4 | 735.6 | 730.3 | |
Supplemental | |||||||
EBIT | (1,016.5) | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |