

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0154 | 0.0808 | 0.101418 | - | 0.0277 | - | |
Gross Profit | (0.0154) | (0.0808) | (0.101) | (0.0742) | (0.0277) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.398) | (4.634074) | (3.132) | (2.663851) | (1.021938) | (2.210072) | |
Total Operating Expenses | 3.397905 | 5.124863 | 3.132 | 0.002663 | 0.994212 | 2.170124 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.494 | 1.691 | 1.428687 | 0.923969 | 1.298966 | 2.028151 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.0359) | |
Interest Income | 0.0171 | 0.0356 | 0.0433 | 0.0276 | 0.00152 | 0.006502 | |
Income Tax Expense | - | (0.003969) | (0.0423) | - | - | - | |
Net Income | |||||||
Net Income | (1.523) | (5.121) | (3.111) | (0.002974) | 0.782181 | (0.86676) | |
Supplemental | |||||||
EBIT | (3.398) | (4.924) | (3.209) | (2.981097) | (1.415879) | (9.537951) | |
EBITDA | (3.382551) | (4.843237) | (3.106441) | (2.87869) | (1.377464) | (9.465384) | |