
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | 3.3 | 15.6 | 18.9 |
COGS | 0.316424 | 0.3364 | 1.1 | 2.4 | - |
Gross Profit | (0.316424) | (0.3364) | 2.2 | 13.2 | - |
Operating Expenses & Income | |||||
Operating Income | (0.66278) | (1.42923) | (5.2) | (10.7) | (15.9) |
Total Operating Expenses | 0.66278 | 1.42923 | 8.5 | 26.3 | 34.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.37394 | 0.39484 | 3.8 | 13.6 | 17.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.2617) | (0.594705) | (0.1) | (0.1) | - |
Interest Income | 0.88885 | 2.84773 | 1.6 | 1.1 | 3.48484 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.55163) | 1.41851 | (3.6) | (9.7) | (13.3) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |