

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0292 | 0.001228 | - | - | 0.0459 | 0.0576 | |
COGS | - | - | 0.006569 | 0.007279 | 0.0276 | 0.0232 | |
Gross Profit | 0.0292 | 0.001228 | (0.006569) | (0.007279) | 0.0183 | 0.0344 | |
Operating Expenses & Income | |||||||
Operating Income | (1.34038) | (0.264791) | (0.770337) | (1.160106) | (1.850283) | (1.735507) | |
Total Operating Expenses | 1.363397 | 0.260728 | 0.763766 | 1.15283 | 1.868597 | 1.769858 | |
R&D Expenses | 0.0815 | 0.005442 | 0.0229 | 0.0421 | 0.0565 | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0165) | (0.0168) | (0.0255) | (0.0631) | (0.068) | (0.0882) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000001) | (0.000003) | 0.000001 | (0.000003) | 0.000004 | 0.000001 | |
Net Income | |||||||
Net Income | (1.266811) | (0.253967) | (0.746106) | (1.126419) | (1.880589) | (2.0254) | |
Supplemental | |||||||
EBIT | (1.250282) | (0.237142) | (0.720569) | (1.042869) | (1.788849) | (1.926101) | |
EBITDA | (1.244063) | (0.231851) | (0.714) | (1.037292) | (1.761213) | (1.908725) | |