
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 316.7 | 317.2 | |
COGS | 3.446 | 3.692 | 3.451 | 3.438 | 3.275 | 2.717 | |
Gross Profit | (3.446) | (3.692) | (3.451) | (3.438) | 313.4 | 315.4 | |
Operating Expenses & Income | |||||||
Operating Income | (370.3) | (381.5) | (290) | (168.6) | 154.4 | 159.4 | |
Total Operating Expenses | 368 | 379.6 | 290 | 165 | 159 | 156.9 | |
R&D Expenses | 352.7 | 364.7 | 272.9 | 153.8 | 132.8 | 123 | |
Selling General & Admin Expenses | 15.31 | 14.96 | 14.88 | 14.69 | 29.56 | 31.21 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003) | (0.004) | (6.372) | (2.105) | (13.58) | (16.97) | |
Interest Income | 3.763 | 9.736 | 0.983 | 11.15 | 7.127 | 17.22 | |
Income Tax Expense | 0.003 | (9.735) | 2.252 | - | - | - | |
Net Income | |||||||
Net Income | (366.5) | (371.8) | (280) | (161.7) | 147 | 160.9 | |
Supplemental | |||||||
EBIT | (366.5) | (371.8) | (287.8) | (168.5) | 151.1 | 162.2 | |
EBITDA | (363.1) | (368.1) | (284.3) | (165) | 154.4 | 164.9 | |