
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,192.9 | 5,812.5 | 8,418.6 | 7,989.4 | 6,160.1 | 6,794.6 | |
COGS | 865.4 | 3,736.3 | 7,017.5 | 6,669.4 | 5,773.8 | 6,526.7 | |
Gross Profit | 327.6 | 2,076.2 | 1,401.1 | 1,320 | 386.3 | 267.9 | |
Operating Expenses & Income | |||||||
Operating Income | 281 | 2,021.7 | 1,036.9 | 565.8 | (757.1) | (786.2) | |
Total Operating Expenses | 911.9 | 3,790.9 | 7,381.7 | 7,423.6 | 6,917.1 | 7,580.8 | |
R&D Expenses | - | - | - | 0.707205 | - | - | |
Selling General & Admin Expenses | 3.796582 | 16.29 | 139 | 187.1 | 74.69 | 95.65 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (238.1) | (373.5) | (776.4) | (730.5) | (492) | (663.6) | |
Interest Income | 14.9 | 30.28 | 482.9 | 327.5 | 129.5 | 265.9 | |
Income Tax Expense | (92.12) | (548.4) | - | - | - | - | |
Net Income | |||||||
Net Income | (181) | 2,137 | 645 | (1,613.9) | (1,708.6) | (2,290) | |
Supplemental | |||||||
EBIT | 295.5 | 2,021.7 | - | - | - | - | |
EBITDA | 30.6 | 2,161.6 | - | - | - | - | |