
| 2015 | 2016 | 2017 | 2018 | 2019 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 303.6 | 46.85 | 194.7 | 122.5 | 44.03 | - | |
COGS | 234.4 | 50.3 | 154.5 | 125.2 | 54.74 | - | |
Gross Profit | 69.19 | (3.45089) | 40.17 | (2.649501) | (10.71) | - | |
Operating Expenses & Income | |||||||
Operating Income | (455.2) | (66.47) | (57.59) | (144.5) | (202.2) | (302.4) | |
Total Operating Expenses | 270.2 | 63.02 | 97.75 | 141.9 | 191.5 | - | |
R&D Expenses | 16.72 | 8.095996 | 16.56 | 17.03 | 16.06 | 27.39 | |
Selling General & Admin Expenses | 223.2 | 44.97 | 63.34 | 66.84 | 46.02 | 195.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (115.6) | (40.08) | (41.9) | (44.92) | (45.02) | (247.6) | |
Interest Income | - | - | 16.15 | 31.92 | 14 | - | |
Income Tax Expense | (57.93) | (0.111518) | (2.182976) | (3.124127) | (10.48) | (8.594854) | |
Net Income | |||||||
Net Income | (409.7) | (29.41) | (71.4) | (284.2) | (253.5) | - | |
Supplemental | |||||||
EBIT | (451) | (73.13) | (53.59) | (286.7) | (304.5) | - | |
EBITDA | (206.1) | (41.08) | (12.17) | (249.4) | (270.7) | - | |