

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.244898 | 2.551469 | 25.18 | 22.27 | - | - | |
COGS | 0.245697 | 21.82 | 36.45 | 49.97 | - | - | |
Gross Profit | 0.244898 | (19.27) | (11.27) | (27.7) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (20.94) | (29.7) | (24.08) | (42.56) | (108.1) | (135.2) | |
Total Operating Expenses | 21.18 | 10.43 | 12.81 | 14.87 | 108.1 | 114.8 | |
R&D Expenses | 13.57 | 21.82 | 36.45 | 49.97 | 84.45 | 99.73 | |
Selling General & Admin Expenses | 7.612295 | 10.43 | 12.81 | 14.87 | 22.75 | 34.92 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.03794) | (1.697573) | - | - | (3.045725) | (3.045725) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.613412) | (0.000678) | (0.000002) | - | - | 0.0016 | |
Net Income | |||||||
Net Income | (20.02) | (29.02) | (22.29) | (40.47) | (105) | (129.4) | |
Supplemental | |||||||
EBIT | (20.02) | (29.02) | (22.29) | (40.47) | (102) | (126.4) | |
EBITDA | (19.78) | (28.49) | (21.22) | (39.04) | (100.1) | 1,173.9 | |