
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0379 | 10.77 | 34.16 | 94.16 | 70.65 | 70.65 | |
COGS | 6.44156 | 2.61842 | 7.77611 | 21.35 | 31.97 | 31.97 | |
Gross Profit | (6.40361) | 8.14834 | 26.38 | 72.82 | 38.68 | 38.69 | |
Operating Expenses & Income | |||||||
Operating Income | (25.18) | (34.48) | (41.48) | (30.05) | (76.1) | (76.1) | |
Total Operating Expenses | 25.34 | 45.25 | 75.64 | 124.2 | 146.8 | 146.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.74475 | 25.63 | 37.43 | 66.72 | 64.47 | 64.47 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001486) | (0.001486) | (2.479973) | (4.748455) | (3.447) | (1.670752) | |
Interest Income | 0.00149 | 0.0639 | 1.92725 | 2.73214 | 5.038 | 5.03893 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (25.25) | (34.41) | (43.41) | (32.78) | (81.14) | (81.14) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (24.82) | (33.68) | - | - | - | - | |