
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.000511 | 0.001099 | 0.000745 | 0.000851 | 0.0112 | |
Gross Profit | - | (0.000511) | (0.001099) | (0.000745) | (0.000851) | (0.0112) | |
Operating Expenses & Income | |||||||
Operating Income | (1.180881) | (0.66904) | (0.589013) | (1.099166) | (1.733944) | (2.974471) | |
Total Operating Expenses | 1.172933 | 0.664224 | 0.589013 | 1.099166 | 1.733093 | 2.963258 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.172933 | 0.664224 | 0.563612 | 0.527274 | 1.267603 | 2.182871 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.0366 | 0.02 | 0.134141 | 0.43977 | |
Income Tax Expense | (0.008839) | (0.004305) | (0.0176) | - | - | - | |
Net Income | |||||||
Net Income | (1.164985) | (0.66043) | (0.746411) | (1.313556) | (1.497712) | (2.287774) | |
Supplemental | |||||||
EBIT | (1.180881) | (0.445944) | (0.590112) | (1.099911) | (1.733944) | (2.791396) | |
EBITDA | (1.180881) | (0.445433) | (0.589013) | (1.099166) | (1.733093) | (2.780182) | |