

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,590.7 | 1,489.1 | 2,075.7 | 2,079.7 | 1,970.6 | 2,275.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,005.1 | 880.8 | 1,223.9 | 1,409.5 | 1,578 | 1,814.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,098.9) | (1,192.7) | (1,096.6) | (1,257.9) | (1,605.1) | (1,768.8) | |
Interest Income | 2,455.2 | 2,476.5 | 2,961 | 3,119.5 | 3,324.6 | 3,627.1 | |
Income Tax Expense | (122.9) | (72.5) | (128.7) | (293.9) | (164.1) | (185) | |
Net Income | |||||||
Net Income | 249.4 | 389.8 | 554.2 | 234.7 | 2.15 | 44.77 | |
Supplemental | |||||||
EBIT | - | - | (1,181.5) | (1,333) | - | - | |
EBITDA | - | - | - | - | - | - | |