
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27,398.1 | 1,031 | 345.2 | 824.9 | 1,032.1 | 1,226.4 | |
COGS | 8,261.3 | 1,217.6 | 1,221.2 | 244.4 | 350.2 | 422.2 | |
Gross Profit | 19,136.8 | (186.6) | (876) | 580.5 | 681.9 | 879.2 | |
Operating Expenses & Income | |||||||
Operating Income | 12,366.9 | (1,368.7) | (2,035.2) | (403.4) | (113.1) | (56.69) | |
Total Operating Expenses | 7,655.1 | 1,182.1 | 1,159.2 | 983.8 | 795 | 898.1 | |
R&D Expenses | 5,599.3 | 778.3 | 638 | 416.1 | 230.5 | 221 | |
Selling General & Admin Expenses | 1,477.1 | 278.1 | 294.5 | 194.4 | 173.1 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (130.1) | (41.34) | (64.14) | (59.98) | (55.81) | (27.27) | |
Interest Income | 507.5 | 65.93 | 96.51 | 63.87 | 34.77 | - | |
Income Tax Expense | 189.3 | (219.2) | (11.45) | 2.467 | (5.97668) | 6.384255 | |
Net Income | |||||||
Net Income | 12,198.7 | (909.4) | (1,482.7) | (378.9) | 27.15 | 40.64 | |
Supplemental | |||||||
EBIT | 11,368.2 | (1,499) | (1,914.7) | (321.2) | (113.1) | - | |
EBITDA | 11,932.4 | (1,302.6) | (1,645.7) | (109.8) | 60.98 | 76.86 | |