

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.188193) | (0.434161) | (0.285204) | (0.208628) | (0.230907) | (0.711891) | |
Total Operating Expenses | 1.188193 | 0.467684 | 0.285204 | 0.208628 | 0.230907 | 0.711891 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.088609 | 0.352192 | 0.254925 | 0.176776 | 0.0927 | 0.233279 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.001158) | 0.0331 | (0.000264) | - | - | - | |
Net Income | |||||||
Net Income | (1.17449) | (0.501207) | (0.278446) | (0.249169) | (1.067754) | (1.544548) | |
Supplemental | |||||||
EBIT | (1.188193) | (0.434161) | (0.278446) | (0.233794) | (0.231097) | (0.710924) | |
EBITDA | (1.188193) | (0.434161) | 0.006758 | (0.233794) | (0.230907) | 0.247806 | |