

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,488.3 | 3,052.7 | 67,060 | 64,809 | 67,589 | 70,755 | |
COGS | 1,755.9 | 2,153.1 | 43,797 | 41,485 | 46,111 | 48,471 | |
Gross Profit | 732.4 | 899.6 | 23,263 | 23,324 | 21,478 | 22,284 | |
Operating Expenses & Income | |||||||
Operating Income | 335.8 | 453.5 | 12,966 | 13,072 | 11,151 | 11,657 | |
Total Operating Expenses | 2,152.5 | 2,599.2 | 54,094 | 51,737 | 56,438 | 59,098 | |
R&D Expenses | 82.31 | 93.18 | 2,108 | 2,107 | 2,148 | 2,205 | |
Selling General & Admin Expenses | 261.9 | 290.3 | 6,371 | 6,667 | 6,985 | 7,208 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.82) | (22.76) | (511) | (512) | (502) | (520) | |
Interest Income | 3.905468 | 8.578665 | 494 | 482 | - | - | |
Income Tax Expense | 85.04 | 106.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 316.8 | 344.4 | 10,335 | 10,792 | 8,884 | 9,430 | |
Supplemental | |||||||
EBIT | 403.9 | 501.2 | - | - | - | - | |
EBITDA | 539.1 | 586.3 | - | - | - | - | |