
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000299 | 0.000299 | 0.003207 | 0.001395 | - | - | |
Gross Profit | (0.000299) | (0.000299) | (0.003207) | (0.001395) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.748976) | (2.029964) | (1.373004) | (0.32) | (0.303254) | (1.531297) | |
Total Operating Expenses | 4.806258 | 2.077583 | 1.373004 | 0.320074 | 0.303254 | 1.531298 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.72394 | 0.447374 | 0.804075 | 0.238532 | 0.148242 | 0.22952 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.02) | (0.0257) | (0.007789) | (0.006101) | (0.0119) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.023 | 0.042 | (0.001657) | - | - | - | |
Net Income | |||||||
Net Income | (5.031835) | (2.125399) | (1.580096) | (0.325) | (0.287866) | (1.554226) | |
Supplemental | |||||||
EBIT | (4.749275) | (2.030562) | (1.373064) | (0.288) | (0.282209) | (1.554066) | |
EBITDA | (4.746946) | (2.028367) | (1.369857) | (0.285993) | (0.303254) | (1.531297) | |