
| 2022 | 2023 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.415 | 1.434 | 1.434 | 1.454 | 0.884 | 0.409 | |
COGS | 3.048 | - | - | 2.306 | 3.251 | 4.038 | |
Gross Profit | 2.367 | 1.434 | 1.434 | (0.852) | (2.367) | (2.503) | |
Operating Expenses & Income | |||||||
Operating Income | (9.103) | (40.94) | (40.94) | (66.8) | (113.6) | (125.2) | |
Total Operating Expenses | 11.47 | 42.38 | 42.38 | 65.94 | 113.6 | 123.7 | |
R&D Expenses | 1.813 | 21.31 | 21.31 | 39.33 | 84.22 | 95.05 | |
Selling General & Admin Expenses | 9.352 | 20.97 | 20.97 | 26.61 | 30.23 | 29.46 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.119) | (0.084) | (0.084) | (0.048) | (0.376) | (0.305) | |
Interest Income | - | 0.934 | 0.934 | 10.52 | 8.114 | 8.115 | |
Income Tax Expense | (0.119) | (2.651) | (2.651) | (2.097) | (0.793) | (0.597) | |
Net Income | |||||||
Net Income | (10.76) | (46.51) | (46.51) | (79.28) | (103.1) | (116.4) | |
Supplemental | |||||||
EBIT | (8.798) | (40.94) | (40.94) | (66.8) | (104.1) | (89) | |
EBITDA | (8.478) | (39.96) | (39.96) | (64.49) | (100.8) | (116.2) | |