

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000844 | 0.0151 | 0.0432 | 0.0676 | - | - | |
COGS | 0.002311 | 0.000888 | 0.0206 | 0.0486 | 0.0534 | 0.0909 | |
Gross Profit | (0.001467) | 0.0142 | 0.0225 | 0.0676 | (0.0534) | 0.0196 | |
Operating Expenses & Income | |||||||
Operating Income | (2.795968) | (1.93196) | (4.845375) | (5.220429) | (4.149314) | (9.24286) | |
Total Operating Expenses | 2.796812 | 1.947039 | 4.888553 | 5.288006 | 4.09592 | 9.263108 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.60477 | 0.642248 | 0.615864 | 0.59615 | - | 0.59615 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.216399) | (0.0041) | (0.007351) | - | - | |
Interest Income | 0.000844 | 0.0151 | 0.0432 | - | - | - | |
Income Tax Expense | (0.000001) | 1.614 | 0.397438 | - | - | - | |
Net Income | |||||||
Net Income | (3.225) | (3.959) | (4.726095) | (5.357608) | (2.894251) | (8.155481) | |
Supplemental | |||||||
EBIT | (2.796883) | (2.127888) | (4.721995) | (5.268998) | (4.149313) | (9.295409) | |
EBITDA | (2.794572) | (2.127) | (4.701357) | (5.220429) | (4.09592) | (9.197395) | |