

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.63 | 11.46 | 4.574 | 4.733 | - | - | |
COGS | 11.49 | 6.964 | 2.373 | 3.261 | - | - | |
Gross Profit | 1.138 | 4.499 | 2.201145 | 1.471 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.176) | (1.338) | (0.176306) | 0.28748 | (0.153877) | 2.72912 | |
Total Operating Expenses | 5.314 | 5.837 | 2.377451 | 1.184 | 0.153877 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.226091) | (0.624851) | (0.110602) | (0.162311) | (0.00105) | (0.24083) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.237) | (0.228) | (0.168) | - | - | 0.0323 | |
Net Income | |||||||
Net Income | (4.401) | (1.963) | 0.706164 | 0.125169 | 4.097365 | 2.471655 | |
Supplemental | |||||||
EBIT | (4.175) | (1.338) | 0.565784 | - | - | - | |
EBITDA | (3.938442) | (1.109515) | 0.733679 | 0.28748 | (0.153877) | 2.74512 | |