
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.0691 | 0.0658 | 0.0643 | 0.0222 | 0.0193 | 0.0183 |
Gross Profit | (0.0691) | (0.0658) | (0.0643) | (0.0222) | (0.0193) | (0.0183) |
Operating Expenses & Income | ||||||
Operating Income | (2.580437) | (1.729954) | (2.874038) | (1.695826) | (1.307577) | (1.709963) |
Total Operating Expenses | 2.580437 | 1.729954 | 2.874038 | 1.695826 | 1.307577 | 1.709963 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.740995 | 0.956955 | 1.530606 | 1.157118 | 0.954515 | 1.117471 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0252) | (0.0176) | (0.007323) | (0.000087) | - | - |
Interest Income | - | 0.000309 | 0.001068 | 0.001676 | 0.001019 | 0.000657 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.152081) | 0.0411 | (1.276321) | (1.001415) | (0.917893) | (0.848887) |
Supplemental | ||||||
EBIT | - | 1.59464 | (0.761167) | (0.859881) | (0.995616) | (1.709821) |
EBITDA | - | 1.660474 | (0.696879) | (0.837635) | (0.97631) | (1.691481) |