
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,425.9 | 1,509.2 | 1,586.2 | 1,663.6 | 1,767.8 | 1,900.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 556.2 | 588.5 | 641.7 | 646.7 | 663.2 | 718.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.87) | (56.79) | (383.2) | (429.3) | (371.9) | (374) | |
Interest Income | 848.3 | 999 | 1,381.3 | 1,469.6 | 1,483.7 | 1,551.6 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 530.8 | 488.4 | 477.1 | 526.3 | 566.3 | 583.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |