
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.05 | - | 0.233 | 0.075 | 2.864 | - | |
COGS | (0.066) | 0.228 | 0.16 | 0.0967 | 0.122967 | 3.915961 | |
Gross Profit | 0.116 | (0.228) | 0.073 | 0.075 | 2.864 | (2.747961) | |
Operating Expenses & Income | |||||||
Operating Income | (2.728) | (5.217) | (4.933) | (38.89) | (1.779) | (13.47) | |
Total Operating Expenses | 2.372 | 4.989 | 5.498 | 38.97 | 4.643 | 10.73 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.085 | 2.969 | 3.136 | 3.778 | 1.602 | 2.509 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.018) | (0.016) | (0.042) | (0.03) | (0.065) | (0.216273) | |
Interest Income | 0.005 | - | 0.233 | 0.295 | - | - | |
Income Tax Expense | 0.007442 | (0.000485) | (0.007895) | (30.85) | - | (15.7) | |
Net Income | |||||||
Net Income | (2.68) | (5.233) | (5.467) | (37.59) | (6.099) | (46.5) | |
Supplemental | |||||||
EBIT | (2.662) | (5.217) | (5.425) | (37.56) | (1.998) | (40.1) | |
EBITDA | (2.418) | (4.989) | (5.265) | (37.42) | (1.811) | (9.167942) | |