

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.079962) | (1.517034) | (0.263) | (0.2974) | (0.215121) | (0.201763) | |
Total Operating Expenses | 0.335454 | 0.492062 | 0.262554 | 0.2974 | 0.215121 | 0.16681 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.309062 | 0.451375 | 0.174688 | 0.200608 | 0.173038 | 0.127212 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000611) | (0.009689) | (0.0684) | (0.003074) | - | 0.007674 | |
Net Income | |||||||
Net Income | 0.429665 | 0.582953 | (0.913) | 0.0388 | (0.244354) | (0.130518) | |
Supplemental | |||||||
EBIT | (1.079962) | (1.517034) | (0.263) | (0.37672) | (0.395244) | (0.183096) | |
EBITDA | (1.079962) | (1.517034) | (0.000446) | (0.0793) | (0.180123) | (0.108776) | |